
4831 W 10th Ave Denver, CO 80204
4 Beds
3 Baths
1,662 SqFt
UPDATED:
Key Details
Property Type Single Family Home
Sub Type Income Property
Listing Status Active
Purchase Type For Sale
Square Footage 1,662 sqft
Subdivision Villa Park
MLS Listing ID 6953669
Style Contemporary/Modern
Bedrooms 4
HOA Y/N false
Abv Grd Liv Area 1,662
Year Built 2025
Property Sub-Type Income Property
Source REcolorado
Property Description
The income-forward lock-off suite can outperform many traditional 1-bed rentals across Denver. Third-party data (AirDNA) projects ~$30,000/yr in short-term rental revenue under certain assumptions-a compelling way for owner-occupants to offset today's higher mortgage rates. Investors renting both the main home and the suite may target mid-6% cap rates based on pro-forma scenarios. All figures are estimates; buyer to verify rents, expenses, and all rental/use regulations (Denver STR rules). Preferred lenders can either offer a 1.75% credit toward closing costs or rate buydown, including a 2/1 buydown (terms apply) or a $10,000 for down payment assistance. Experience the perfect blend of lifestyle, location, and income potential at Wolff St Townhomes. Project is projected to be completed November 2025 to February 2026. https://garrettbeserra.com/wolff-street-townhomes/
Keywords: New construction, airbnb, VRBO, Short term rental, Lock off, lock-off, Airbnb, 2/1 buydown, New build, CRA loan, in-law suite, ADU, adu, income producing, income property.
Location
State CO
County Denver
Community Playground
Area Metro Denver
Rooms
Basement Structural Floor, Built-In Radon
Interior
Interior Features Eat-in Kitchen, Cathedral/Vaulted Ceilings, Pantry, Walk-In Closet(s), Wet Bar, Kitchen Island
Heating Forced Air
Cooling Central Air, Ceiling Fan(s)
Appliance Self Cleaning Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Exterior
Garage Spaces 2.0
Fence Partial
Community Features Playground
Utilities Available Electricity Available, Cable Available
View Mountain(s), City
Roof Type Rubber,Fiberglass
Porch Patio
Building
Lot Description Gutters
Story 3
Foundation Slab
Sewer City Sewer, Public Sewer
Water City Water
Level or Stories Three Or More
Structure Type Wood/Frame,Brick/Brick Veneer,Wood Siding
New Construction true
Schools
Elementary Schools Eagleton
Middle Schools Lake
High Schools North
School District Denver 1
Others
Senior Community false
SqFt Source Plans
Special Listing Condition Builder

